4E Rue de Paris 94470 Boissy-Saint-Léger

Reference : TR4992E3
LMNP

Listing price

269 000 €

Initial investment

:
76 665 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
5,4 %
Net yield
4,1 %
Annualized return (5 yrs.)
9,5 %

Cash Flow
-333 €/mth
View charges
Total Return
314 550 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 2019
Floor surface 60,08 m²
Carrez Surface 60,08 m²
Floors 1 out of 4 floors
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace Yes - 9,70 m²
Balcony No
Heating Gas - communal
Hot water Gas - communal
Windows Double glazing
Floors Flooring, Tiles
Exposure North East
HOA Yes
HOA Shares 335 / 10000 (3,4 %)
City tax 1 114 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 17
Primary lots 17
Secondary lots 0
Ongoing Procedures None
Elevator Yes
Janitor No
HOA Fees 125 €/mth

Notes:

  • Box sur place PMR en sous-sol (avec borne de recharge de véhicule électrique)

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage Normal wear and tear
Attic N/A
Basement/Crawl Normal wear and tear
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites N/A
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
153kWh/m2.yr

Pollution index (GES)

D
44kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 14/05/2025

property.location.title

4E Rue de Paris, 94470 Boissy-Saint-Léger

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

1 300 €/mth

Total Current Rent

1 300 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant Permanent Contract EmployeeNo Guarantor31/07/202430/07/2025Furnished lease1 100 €200 €1 300 €Up to Date

Tenant null

Permanent Contract Employee30/07/2025

1 300 €

Financial Analysis

Initial investment

76 665 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.