47 Rue Henri Martin 92170 Vanves

Reference : TR4756Y7

Listing price

570 000 €

Initial investment

:
162 450 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,7 %
Net yield
6,0 %
Annualized return (5 yrs.)
17,3 %

Cash Flow
299 €/mth
View charges
Total Return
932 175 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1948
Floor surface 95,50 m²
Carrez Surface 95,50 m²
Floors Ground floor
Rooms 5
Bedrooms 4
Bathrooms 2
Restrooms 2
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure South
HOA Yes
HOA Shares 241 / 1000 (24,1 %)
City tax 1 400 €/yr
Yearly expanses 6 356 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • RDC : salon, cuisine, sdb, 2 chambres
  • Sous-sol : 2 chambres (avec fenêtres) + salle de bain 

HOA Analysis

Vérifié par Trackstone
Total lots count 7
Primary lots 7
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 86 €/mth

Notes:

Détails des charges d'exploitation :

- Ménage : 196€ /mois
- EDF : 291€ /mois
- Internet : 42€ /mois

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl No repairs needed
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead Compliant
Termites Compliant
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
238kWh/m2.yr

Pollution index (GES)

B
7kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

47 Rue Henri Martin, 92170 Vanves

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

4/4

Lease types

individuals

Total Estimated Rent

3 920 €/mth

Total Current Rent

3 920 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentIndividual31/01/202430/01/2026Furnished lease950 €120 €1 070 €Up to Date
Tenant 2StudentIndividual03/11/202402/11/2025Furnished lease930 €120 €1 050 €Up to Date
Tenant 3StudentIndividual02/01/202501/01/2026Furnished lease750 €120 €870 €Up to Date
Tenant 4StudentIndividual14/01/202513/01/2026Furnished lease810 €120 €930 €Up to Date

Tenant 1

Student30/01/2026

1 070 €

Tenant 2

Student02/11/2025

1 050 €

Tenant 3

Student01/01/2026

870 €

Tenant 4

Student13/01/2026

930 €

Financial Analysis

Initial investment

162 450 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€1,8 M€2 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.