94 Allée Alphonse Daudet 93160 Noisy-le-Grand

Reference : BR91268V

Listing price

338 000 €

Initial investment

:
96 330 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
2,1 %
Net yield
1,6 %
Annualized return (5 yrs.)
44,1 %

Cash Flow
-1 163 €/mth
View charges
Total Return
927 621 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1995
Surface 123,60 m²
Land Surface 200,00 m²
Number of floors 2
Rooms 6
Bedrooms 4
Bathrooms 2
Restrooms 3
Basement/Crawl No
Parking Yes
Terrace Yes - 18,00 m²
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure West
HOA No
City tax 1 716 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

- Un garage fermé + place de parking devant la maison

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Needs minor repairs
Kitchen Needs minor repairs
Bathrooms Needs minor repairs
Restrooms Normal wear and tear
Living room Needs minor repairs
Plumbing Normal wear and tear
Exterior Normal wear and tear
Garage Normal wear and tear
Attic N/A
Basement/Crawl N/A
Landscaping Normal wear and tear
Structural Normal wear and tear
Roof No repairs needed

Notes:

  • travaux de peintures à prévoir dans quelques pièces.

Diagnostics

Vérifié par Trackstone
Electrical Anomalies to fix
Gas N/A
Lead N/A
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
193kWh/m2.yr

Pollution index (GES)

B
6kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Notes:

N°ADEME : 2393E1797679E

property.location.title

94 Allée Alphonse Daudet, 93160 Noisy-le-Grand

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

1/1

Lease type

individual

Total Estimated Rent

630 €/mth

Total Current Rent

630 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeNo Guarantor31/08/202030/08/2026Empty leaseN/CN/C630 €Up to Date

Tenant 1

Permanent Contract Employee30/08/2026

630 €

Financial Analysis

Initial investment

96 330 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 20,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-400 k€-200 k€0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€1,8 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.