122 Rue du Quesnoy 59300 Valenciennes

Reference : BR1992SH
Colocation
LMNP

Listing price

299 000 €

Initial investment

:
85 215 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,4 %
Net yield
6,3 %
Annualized return (5 yrs.)
18,5 %

Cash Flow
232 €/mth
View charges
Total Return
508 792 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1850
Surface 133,00 m²
Number of floors 2
Rooms 13
Bedrooms 5
Bathrooms 5
Restrooms 2
Basement/Crawl Yes
Parking No
Terrace Yes
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure Crossing North South
HOA No
City tax 1 205 €/yr
Yearly expanses 2 880 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

Charges d'exploitation :

- Electricité = 160€/mois
- Internet = 40/mois
- Eau = 40€ /mois

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms No repairs needed
Restrooms Near Perfect
Living room Near Perfect
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

C
172kWh/m2.yr

Pollution index (GES)

A
5kg CO₂/m².yr

property.details.diag.dpeDescriptions.C.content

Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 29/06/2022

property.location.title

122 Rue du Quesnoy, 59300 Valenciennes

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

5/5

Lease types

individuals

Total Estimated Rent

2 235 €/mth

Total Current Rent

2 235 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentVisale31/08/202330/08/2025Furnished lease395 €60 €455 €Up to Date
Tenant 2StudentVisale31/08/202330/08/2025Furnished lease390 €60 €450 €Up to Date
Tenant 3StudentVisale31/08/202330/08/2025Furnished lease385 €60 €445 €Up to Date
Tenant 4StudentVisale31/08/202330/08/2025Furnished lease385 €60 €445 €Up to Date
Tenant 5StudentVisale18/04/202417/04/2026Furnished lease380 €60 €440 €Up to Date

Tenant 1

Student30/08/2025

455 €

Tenant 2

Student30/08/2025

450 €

Tenant 3

Student30/08/2025

445 €

Tenant 4

Student30/08/2025

445 €

Tenant 5

Student17/04/2026

440 €

Financial Analysis

Initial investment

85 215 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€1,1 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.