10 Rue Lieutenant Castelain 59100 Roubaix

Reference : TR9165601
LMNP

Listing price

228 000 €

Initial investment

:
64 980 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
9,6 %
Net yield
6,8 %
Annualized return (5 yrs.)
20,4 %

Cash Flow
275 €/mth
View charges
Total Return
413 863 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1947
Surface 107,00 m²
Number of floors 3
Rooms 8
Bedrooms 5
Bathrooms 3
Restrooms 3
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Gas
Hot water Gas
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West,South
HOA No
City tax 701 €/yr
Yearly expanses 4 020 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing No repairs needed
Exterior Near Perfect
Garage No repairs needed
Attic N/A
Basement/Crawl Near Perfect
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical -
Gas Compliant
Lead -
Termites Compliant
Asbestos -
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
194kWh/m2.yr

Pollution index (GES)

D
41kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

Le bien se situe 10 Rue Lieutenant Castelain, 59100 Roubaix dans le Nord

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

5/5

Lease types

individuals

Total Estimated Rent

1 960 €/mth

Total Current Rent

1 960 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentNo Guarantor17/01/202516/01/2026Furnished lease340 €80 €420 €Up to Date
Tenant 2StudentNo Guarantor26/03/202525/03/2026Furnished lease310 €80 €390 €Up to Date
Tenant 3StudentNo Guarantor02/02/202501/02/2026Furnished lease310 €80 €390 €Up to Date
Tenant 4StudentNo Guarantor31/07/202430/07/2026Furnished lease300 €80 €380 €Up to Date
Tenant 5StudentNo Guarantor30/07/202429/07/2026Furnished lease300 €80 €380 €Up to Date

Tenant 1

Student16/01/2026

420 €

Tenant 2

Student25/03/2026

390 €

Tenant 3

Student01/02/2026

390 €

Tenant 4

Student30/07/2026

380 €

Tenant 5

Student29/07/2026

380 €

Financial Analysis

Initial investment

64 980 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.