29 Rue des Fossés 03450 Ébreuil

Reference : TR35665R
Réduction d'impôt (Loc2)

Listing price

170 000 €

Initial investment

:
48 450 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
6,2 %
Net yield
7,2 %
Annualized return (5 yrs.)
22,0 %

Cash Flow
265 €/mth
View charges
Total Return
324 411 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1900
Surface 220,00 m²
Land Surface 366,00 m²
Number of floors 3
Rooms 9
Bedrooms 6
Bathrooms 3
Restrooms 3
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Wood
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure South West,South East,North West
HOA No
City tax 1 374 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic No repairs needed
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof -

Diagnostics

Vérifié par Trackstone
Electrical Some anomalies
Gas N/A
Lead Some anomalies
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
273kWh/m2.yr

Pollution index (GES)

B
8kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

29 Rue des Fossés, 03450 Ébreuil

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

2/2

Lease types

individuals

Total Estimated Rent

950 €/mth

Total Current Rent

950 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant Protected TenantNo Guarantor31/12/201630/12/2025Empty lease605 €30 €635 €Up to Date
Tenant Protected TenantNo Guarantor31/12/201630/12/2025Empty lease300 €15 €315 €Up to Date

Tenant null

Protected Tenant30/12/2025

635 €

Tenant null

Protected Tenant30/12/2025

315 €

Financial Analysis

Initial investment

48 450 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.