23 Chemin des Virgiles 83120 Sainte-Maxime

Reference : TR91256A

Listing price

172 000 €

Initial investment

:
49 020 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,6 %
Net yield
3,9 %
Annualized return (5 yrs.)
8,8 %

Cash Flow
-241 €/mth
View charges
Total Return
193 816 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1981
Floor surface 45,35 m²
Carrez Surface 29,14 m²
Floors 1 out of 1 floors
Rooms 2
Bedrooms 1
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace Yes - 6,98 m²
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure West
HOA Yes
HOA Shares 154 / 10000 (1,5 %)
City tax 529 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 31
Primary lots 31
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 39 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl N/A
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
245kWh/m2.yr

Pollution index (GES)

B
7kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

Le bien se situe 23 Chemin des Virgiles, 83120 Sainte-Maxime dans le Var

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

710 €/mth

Total Current Rent

710 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeNo Guarantor30/11/202429/11/2025Furnished lease660 €50 €710 €Up to Date

Tenant 1

Permanent Contract Employee29/11/2025

710 €

Financial Analysis

Initial investment

49 020 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-50 k€0€50 k€100 k€150 k€200 k€250 k€300 k€350 k€400 k€450 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.