20 Rue Louis Pergaud 69500 Bron

Reference : BR2644N2
Colocation
LMNP

Listing price

265 000 €

Initial investment

:
75 525 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,1 %
Net yield
5,3 %
Annualized return (5 yrs.)
14,6 %

Cash Flow
-24 €/mth
View charges
Total Return
390 396 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1975
Floor surface 107,55 m²
Carrez Surface 107,55 m²
Floors 11 out of 14 floors
Rooms 5
Bedrooms 4
Bathrooms 2
Restrooms 1
Basement/Crawl Yes
Parking No
Terrace No
Balcony Yes
Heating Gas - communal
Hot water Gas - communal
Windows Double glazing
Floors Flooring, Tiles
Exposure -
HOA Yes
HOA Shares 44 / 10000 (0,4 %)
City tax 1 150 €/yr
Yearly expanses 1 180 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 258
Primary lots -
Secondary lots -
Ongoing Procedures None
Elevator Yes
Janitor No
HOA Fees 296 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl No repairs needed
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Some anomalies
Gas Some anomalies
Lead N/A
Termites N/A
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
188kWh/m2.yr

Pollution index (GES)

D
39kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 10/03/2022

property.location.title

20 Rue Louis Pergaud, 69500 Bron

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

4/4

Lease types

individuals

Total Estimated Rent

1 913 €/mth

Total Current Rent

1 913 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeVisale04/03/202403/03/2026Furnished lease468 €70 €538 €Up to Date
Tenant 2StudentVisale04/03/202403/03/2026Furnished lease440 €50 €490 €Up to Date
Tenant 3StudentVisale04/03/202403/03/2026Furnished lease285 €70 €355 €Up to Date
Tenant 4StudentVisale04/03/202403/03/2026Furnished lease460 €70 €530 €Up to Date

Tenant 1

Permanent Contract Employee03/03/2026

538 €

Tenant 2

Student03/03/2026

490 €

Tenant 3

Student03/03/2026

355 €

Tenant 4

Student03/03/2026

530 €

Financial Analysis

Initial investment

75 525 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.