25 Rue de Montaud 42000 Saint-Étienne

Reference : BR2877I8
LMNP

Listing price

80 000 €

Initial investment

:
22 800 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,4 %
Net yield
6,7 %
Annualized return (5 yrs.)
20,2 %

Cash Flow
92 €/mth
View charges
Total Return
143 997 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1970
Floor surface 69,26 m²
Carrez Surface 66,00 m²
Floors Ground floor
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 2
Basement/Crawl Yes
Parking No
Terrace Yes - 4,00 m²
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure South,East
HOA Yes
HOA Shares 24 / 1059 (2,3 %)
City tax 454 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • Syndic Bénévole
  • Détail des surfaces :

HOA Analysis

Vérifié par Trackstone
Total lots count 25
Primary lots 25
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 8 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Needs minor repairs
Kitchen Needs minor repairs
Bathrooms Needs minor repairs
Restrooms Needs minor repairs
Living room Needs minor repairs
Plumbing Normal wear and tear
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl N/A
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Notes:

  • rénovation à effectuer dans l'appartement au départ des locataires

Diagnostics

Vérifié par Trackstone
Electrical Anomalies to fix
Gas N/A
Lead N/A
Termites N/A
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
265kWh/m2.yr

Pollution index (GES)

B
8kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 17/08/2023

Notes:

N°ADEME : 2342E2744643X

- Subventions possible de la région pour travaux de rénovation énergétique : renovactions42.org

property.location.title

25 Rue de Montaud, 42000 Saint-Étienne

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

1/1

Lease type

individual

Total Estimated Rent

600 €/mth

Total Current Rent

600 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeIndividual06/11/202005/11/2025Furnished leaseN/CN/C600 €Up to Date

Tenant 1

Permanent Contract Employee05/11/2025

600 €

Financial Analysis

Initial investment

22 800 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€50 k€100 k€150 k€200 k€250 k€300 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.