435 Rue du Pré des Rois 62400 Béthune

Reference : TR91756B1

Listing price

98 500 €

Initial investment

:
28 073 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,3 %
Net yield
4,6 %
Annualized return (5 yrs.)
11,5 %

Cash Flow
-77 €/mth
View charges
Total Return
126 983 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 2006
Floor surface 53,98 m²
Carrez Surface 53,98 m²
Floors Ground floor
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 1
Basement/Crawl No
Parking Yes
Terrace No
Balcony Yes
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure South
HOA Yes
HOA Shares 177 / 10000 (1,8 %)
City tax 1 486 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 49
Primary lots 49
Secondary lots 49
Ongoing Procedures None
Elevator Yes
Janitor No
HOA Fees 86 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites N/A
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
199kWh/m2.yr

Pollution index (GES)

B
6kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

Le bien se situe 435 Rue du Pré des Rois, 62400 Béthune dans le Pas-de-Calais

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

0/1

Lease type

individual

Total Estimated Rent

640 €/mth

Total Current Rent

0 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Vacant----580 €60 €640 €-

Tenant 1

Vacant

640 €

Financial Analysis

Initial investment

28 073 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€50 k€100 k€150 k€200 k€250 k€300 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.