70 Rue Georges Liot 76420 Bihorel

Reference : TR91356A

Listing price

376 200 €

Initial investment

:
107 217 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,6 %
Net yield
4,5 %
Annualized return (5 yrs.)
11,1 %

Cash Flow
-329 €/mth
View charges
Total Return
476 092 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 2024
Surface 118,50 m²
Land Surface 320,00 m²
Number of floors 1
Rooms 5
Bedrooms 3
Bathrooms 2
Restrooms 1
Basement/Crawl No
Parking Yes
Terrace No
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure West,East
HOA No
City tax 241 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing Near Perfect
Exterior Near Perfect
Garage Near Perfect
Attic Near Perfect
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural Near Perfect
Roof Near Perfect

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites Compliant
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

A
42kWh/m2.yr

Pollution index (GES)

A
1kg CO₂/m².yr

This property has an excellent energy balance. A quality indicator for tenants who wish to save on their energy bill while reducing their ecological impact.

Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

Le bien se situe 70 Rue Georges Liot, 76420 Bihorel en Seine-Maritime

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

1 551 €/mth

Total Current Rent

1 551 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeUndisclosed31/05/202430/05/2027Non-furnished leaseN/CN/C1 551 €Up to Date

Tenant 1

Permanent Contract Employee30/05/2027

1 551 €

Financial Analysis

Initial investment

107 217 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€1,1 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.