10 Rue Tupin 69600 Oullins-Pierre-Bénite

Reference : TR112562
Coliving
LMNP

Listing price

865 000 €

Initial investment

:
246 525 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,5 %
Net yield
5,9 %
Annualized return (5 yrs.)
16,9 %

Cash Flow
366 €/mth
View charges
Total Return
1 391 329 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 2023
Surface 186,85 m²
Land Surface 343,00 m²
Number of floors 2
Rooms 12
Bedrooms 10
Bathrooms 6
Restrooms 2
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure Crossing East West
HOA No
City tax 1 734 €/yr
Yearly expanses 9 960 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

Charges d'exploitation :

  • Internet : 360 €/an
  • Electricité & Eau : 7200 €/an
  • Manage & Jardinage : 2400 €/an

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites Compliant
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

C
74kWh/m2.yr

Pollution index (GES)

C
15kg CO₂/m².yr

property.details.diag.dpeDescriptions.C.content

Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

10 Rue Tupin, 69600 Oullins-Pierre-Bénite

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

10/10

Lease types

individuals

Total Estimated Rent

6 540 €/mth

Total Current Rent

6 540 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentVisale02/09/202401/09/2025Furnished lease525 €120 €645 €Up to Date
Tenant 2StudentVisale29/08/202428/08/2025Furnished lease525 €120 €645 €Up to Date
Tenant 3StudentVisale25/08/202424/08/2025Furnished lease625 €120 €745 €Up to Date
Tenant 4StudentVisale27/08/202426/08/2025Furnished lease505 €120 €625 €Up to Date
Tenant 5StudentVisale04/09/202403/09/2025Furnished lease505 €120 €625 €Up to Date
Tenant 6StudentVisale01/09/202431/08/2025Furnished lease575 €120 €695 €Up to Date
Tenant 7StudentVisale03/09/202402/09/2025Furnished lease555 €120 €675 €Up to Date
Tenant 8StudentVisale21/08/202420/08/2025Furnished lease575 €120 €695 €Up to Date
Tenant 9StudentVisale03/09/202402/09/2025Furnished lease475 €120 €595 €Up to Date
Tenant 10StudentVisale28/08/202427/08/2025Furnished lease475 €120 €595 €Up to Date

Tenant 1

Student01/09/2025

645 €

Tenant 2

Student28/08/2025

645 €

Tenant 3

Student24/08/2025

745 €

Tenant 4

Student26/08/2025

625 €

Tenant 5

Student03/09/2025

625 €

Tenant 6

Student31/08/2025

695 €

Tenant 7

Student02/09/2025

675 €

Tenant 8

Student20/08/2025

695 €

Tenant 9

Student02/09/2025

595 €

Tenant 10

Student27/08/2025

595 €

Financial Analysis

Initial investment

246 525 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€500 k€1 M€1,5 M€2 M€2,5 M€3 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.