22 Rue du Commandant Fuzier 69003 Lyon

Reference : BR2RDCF6L11
Colocation
LMNP

Listing price

595 000 €

Initial investment

:
169 575 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,8 %
Net yield
5,9 %
Annualized return (5 yrs.)
16,8 %

Cash Flow
243 €/mth
View charges
Total Return
954 766 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1950
Floor surface 108,85 m²
Carrez Surface 108,85 m²
Number of floors 1
Rooms 7
Bedrooms 6
Bathrooms 3
Restrooms 2
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure North West,South East
HOA Yes
City tax 583 €/yr
Yearly expanses 4 680 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • La maison a une double destination : habitation et commercial (possibilité d'exploiter en Airbnb, sans limitation de nuitées)

HOA Analysis

Vérifié par Trackstone
Total lots count 12
Primary lots 12
Secondary lots -
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 83 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing Near Perfect
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl No repairs needed
Landscaping N/A
Structural Near Perfect
Roof No repairs needed

Notes:

  • Rénovation complète en 2022

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
238kWh/m2.yr

Pollution index (GES)

B
7kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 17/11/2021

property.location.title

22 Rue du Commandant Fuzier, 69003 Lyon

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

6/6

Lease types

individuals

Total Estimated Rent

4 165 €/mth

Total Current Rent

4 165 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentVisale22/12/202221/12/2025Furnished lease600 €100 €700 €Up to Date
Tenant 2StudentVisale30/12/202429/12/2025Furnished lease647 €100 €747 €Up to Date
Tenant 3StudentVisale30/07/202429/07/2025Furnished lease595 €100 €695 €Up to Date
Tenant 4StudentVisale14/07/202413/07/2025Furnished lease595 €100 €695 €Up to Date
Tenant 5StudentVisale18/07/202417/07/2025Furnished lease595 €100 €695 €Up to Date
Tenant 6StudentVisale31/03/202530/03/2026Furnished lease533 €100 €633 €Up to Date

Tenant 1

Student21/12/2025

700 €

Tenant 2

Student29/12/2025

747 €

Tenant 3

Student29/07/2025

695 €

Tenant 4

Student13/07/2025

695 €

Tenant 5

Student17/07/2025

695 €

Tenant 6

Student30/03/2026

633 €

Financial Analysis

Initial investment

169 575 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€1,8 M€2 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.