28 Route de Strasbourg 69300 Caluire-et-Cuire

Reference : BR2RDS6C1321
Coliving
LMNP

Listing price

565 000 €

Initial investment

:
161 025 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,2 %
Net yield
5,7 %
Annualized return (5 yrs.)
15,9 %

Cash Flow
113 €/mth
View charges
Total Return
875 540 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1958
Surface 173,59 m²
Land Surface 275,00 m²
Number of floors 1
Rooms 16
Bedrooms 6
Bathrooms 6
Restrooms 3
Basement/Crawl No
Parking No
Terrace Yes - 20,00 m²
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure West
HOA No
City tax 1 020 €/yr
Yearly expanses 4 200 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • permis de construire accordé pour une extension de 60 m² (3 chambres additionnelles)
    • Cout du projet : 150.000€ (travaux + mobilier)
    • Potentiel locatif supplémentaire : 1800€/mois

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing Near Perfect
Exterior Near Perfect
Garage N/A
Attic No repairs needed
Basement/Crawl N/A
Landscaping Near Perfect
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Compliant
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
183kWh/m2.yr

Pollution index (GES)

A
5kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 29/06/2022

property.location.title

28 Route de Strasbourg, 69300 Caluire-et-Cuire

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

3/6

Lease types

individuals

Total Estimated Rent

3 635 €/mth

Total Current Rent

1 700 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentUndisclosed02/09/202101/09/2025Furnished lease600 €50 €650 €Up to Date
Tenant 2Vacant----600 €45 €645 €-
Tenant 3Vacant----600 €45 €645 €-
Tenant 4StudentUndisclosed26/08/202125/08/2025Furnished lease475 €50 €525 €Up to Date
Tenant 5StudentUndisclosed31/08/202130/08/2025Furnished lease475 €50 €525 €Up to Date
Tenant 6Vacant----600 €45 €645 €-

Tenant 1

Student01/09/2025

650 €

Tenant 2

Vacant

645 €

Tenant 3

Vacant

645 €

Tenant 4

Student25/08/2025

525 €

Tenant 5

Student30/08/2025

525 €

Tenant 6

Vacant

645 €

Financial Analysis

Initial investment

161 025 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€1,8 M€2 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.