13 Rue Pasteur 95370 Montigny-lès-Cormeilles

Reference : TR11262B

Listing price

725 000 €

Initial investment

:
206 625 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,0 %
Net yield
3,5 %
Annualized return (5 yrs.)
10,6 %

Cash Flow
-1 253 €/mth
View charges
Total Return
816 306 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1980
Surface 193,97 m²
Land Surface 1 278,00 m²
Number of floors 2
Rooms 5
Bedrooms 4
Bathrooms 1
Restrooms 2
Basement/Crawl No
Parking Yes
Terrace Yes - 40,00 m²
Balcony No
Heating Gas
Hot water Gas
Windows Double glazing
Floors Flooring, Tiles
Exposure Triple Exposure
HOA No
City tax 2 100 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic No repairs needed
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Some anomalies
Gas Compliant
Lead N/A
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
171kWh/m2.yr

Pollution index (GES)

D
36kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 26/12/2023

property.location.title

13 Rue Pasteur, 95370 Montigny-lès-Cormeilles

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

2 600 €/mth

Total Current Rent

2 600 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeLegal entity14/05/202413/05/2027Empty leaseN/CN/C2 600 €Up to Date

Tenant 1

Permanent Contract Employee13/05/2027

2 600 €

Financial Analysis

Initial investment

206 625 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 3,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-400 k€-200 k€0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€1,8 M€2 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.