34 Rue Saint-Georges 24400 Mussidan

Reference : TR3879PP
Immeuble

Listing price

400 000 €

Initial investment

:
114 000 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,2 %
Net yield
7,2 %
Annualized return (5 yrs.)
22,1 %

Cash Flow
634 €/mth
View charges
Total Return
766 127 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Immeuble
Year built 1850
Surface 281,00 m²
Land Surface 247,00 m²
Number of floors 3
Rooms 6
Bedrooms 6
Bathrooms 6
Restrooms 6
Basement/Crawl Yes
Parking No
Terrace No
Balcony Yes
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West
HOA No
City tax 1 209 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

RDC : 

  • Local commercial : Agence immobilière
  • Studio : 26.63 m2 DPE D

R+1

  • Lot 1, T2, 63.28 m2, DPE B
  • Lot 2, T2, 30,3 m2, DPE D

R+2

  • Lot 3 : T2, 47.18 m2, DPE D -> Accès à des combles isolés
  • Lot 4, : T2, 41.25m2, DPE E

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl N/A
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
194kWh/m2.yr

Pollution index (GES)

B
6kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

34 Rue Saint-Georges, 24400 Mussidan

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

6/6

Lease types

individuals

Total Estimated Rent

2 921 €/mth

Total Current Rent

2 921 €/mth

Lease Details

LotProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Lot 1CompanyNo Guarantor31/12/202330/12/2026Commercial LeaseN/CN/C350 €Up to Date
Lot 2Permanent Contract EmployeeNo Guarantor31/12/202330/12/2026Empty lease513 €20 €533 €Up to Date
Lot 3Permanent Contract EmployeeNo Guarantor31/12/202330/12/2026Empty lease440 €20 €460 €Up to Date
Lot 4Permanent Contract EmployeeNo Guarantor31/12/202330/12/2026Empty lease608 €20 €628 €Up to Date
Lot 5EmployeeUndisclosed31/12/202330/12/2026Empty lease390 €20 €410 €Up to Date
Lot 6EmployeeUndisclosed31/12/202330/12/2026Empty lease520 €20 €540 €Up to Date

Lot 1

Company30/12/2026

350 €

Lot 2

Permanent Contract Employee30/12/2026

533 €

Lot 3

Permanent Contract Employee30/12/2026

460 €

Lot 4

Permanent Contract Employee30/12/2026

628 €

Lot 5

Employee30/12/2026

410 €

Lot 6

Employee30/12/2026

540 €

Financial Analysis

Initial investment

114 000 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€200 k€400 k€600 k€800 k€1 M€1,2 M€1,4 M€1,6 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.