Chemin des Frères Garbero 06600 Antibes

Reference : TR11198L
Immeuble

Listing price

1 450 000 €

Initial investment

:
413 250 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,3 %
Net yield
3,6 %
Annualized return (5 yrs.)
13,8 %

Cash Flow
-2 408 €/mth
View charges
Total Return
1 788 318 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Immeuble
Year built 1971
Surface 365,00 m²
Land Surface 941,00 m²
Number of floors 2
Rooms -
Bedrooms -
Bathrooms -
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony Yes
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West,South
HOA No
City tax 3 564 €/yr
Yearly expanses 7 667 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

Structure (7 lots + 5 caves + garages) :

  • RDC : 2 studios + 2p (51,5 m²) + Bureau de 11,8 m²
  • R+1  : 4p (117 m²) 
  • R+2 : 2p (57 m²) + 3p (63 m²)

Charges annuelles

  • Eau : 2670 €
  • EDF communs : 1277 €
  • Entretien : 2006 €
  • Jardin : 1400 €

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl No repairs needed
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Notes:

  • Façade à envisager
  • Toiture en bon état (refaite il y a 15 ans)

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
259kWh/m2.yr

Pollution index (GES)

B
8kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

Le bien se situe Chemin des Frères Garbero, 06600 Antibes dans les Alpes-Maritimes

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

6/6

Lease types

individuals

Total Estimated Rent

5 602 €/mth

Total Current Rent

5 602 €/mth

Lease Details

LotProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Lot 1Permanent Contract EmployeeNo Guarantor31/10/201630/10/2025Non-furnished lease817 €80 €897 €Up to Date
Lot 2Permanent Contract EmployeeNo Guarantor31/01/202030/01/2026Non-furnished lease589 €60 €649 €Up to Date
Lot 3Permanent Contract EmployeeNo Guarantor12/10/202111/10/2027Non-furnished lease569 €60 €629 €Up to Date
Lot 4Permanent Contract EmployeeNo Guarantor31/03/202230/03/2028Non-furnished lease1 294 €150 €1 444 €Up to Date
Lot 5Permanent Contract EmployeeNo Guarantor31/10/202230/10/2025Non-furnished lease850 €80 €930 €Up to Date
Lot 6Permanent Contract EmployeeNo Guarantor31/10/202230/10/2025Non-furnished lease983 €70 €1 053 €Up to Date

Lot 1

Permanent Contract Employee30/10/2025

897 €

Lot 2

Permanent Contract Employee30/01/2026

649 €

Lot 3

Permanent Contract Employee11/10/2027

629 €

Lot 4

Permanent Contract Employee30/03/2028

1 444 €

Lot 5

Permanent Contract Employee30/10/2025

930 €

Lot 6

Permanent Contract Employee30/10/2025

1 053 €

Financial Analysis

Initial investment

413 250 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 4,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-500 k€0€500 k€1 M€1,5 M€2 M€2,5 M€3 M€3,5 M€4 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.