3 Domaine Montjoie 93200 Saint-Denis

Reference : TR3812Q4

Listing price

185 000 €

Initial investment

:
52 725 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,9 %
Net yield
6,0 %
Annualized return (5 yrs.)
17,1 %

Cash Flow
88 €/mth
View charges
Total Return
300 256 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1958
Floor surface 64,70 m²
Carrez Surface 64,38 m²
Floors 3 out of 4 floors
Rooms 5
Bedrooms 4
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony No
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure -
HOA Yes
HOA Shares 305 / 69517 (0,4 %)
City tax 950 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • Locataire géré en direct 

 

HOA Analysis

Vérifié par Trackstone
Total lots count 229
Primary lots 229
Secondary lots 0
Ongoing Procedures None
Elevator Yes
Janitor Yes
HOA Fees 100 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing No repairs needed
Exterior Normal wear and tear
Garage No repairs needed
Attic N/A
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Some anomalies
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
305kWh/m2.yr

Pollution index (GES)

E
67kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 24/09/2022

Notes:

DPE en ligne : 2293E0618981P

property.location.title

3 Domaine Montjoie, 93200 Saint-Denis

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

1/1

Lease type

individual

Total Estimated Rent

1 300 €/mth

Total Current Rent

1 300 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeIndividual01/05/202430/04/2027Empty lease1 180 €120 €1 300 €Up to Date

Tenant 1

Permanent Contract Employee30/04/2027

1 300 €

Financial Analysis

Initial investment

52 725 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€50 k€100 k€150 k€200 k€250 k€300 k€350 k€400 k€450 k€500 k€550 k€600 k€650 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.