287 Rue des Blards 38530 Chapareillan

Reference : TR21456M

Listing price

180 000 €

Initial investment

:
51 300 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,7 %
Net yield
4,3 %
Annualized return (5 yrs.)
10,6 %

Cash Flow
-177 €/mth
View charges
Total Return
222 580 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1890
Surface 70,00 m²
Land Surface 61,00 m²
Number of floors 2
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking No
Terrace No
Balcony No
Heating Gas
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure South,East
HOA No
City tax 445 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • tout à l'égout

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic No repairs needed
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Anomalies to fix
Gas Some anomalies
Lead Some anomalies
Termites Compliant
Asbestos Some anomalies
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
269kWh/m2.yr

Pollution index (GES)

D
47kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

Notes:

property.location.title

287 Rue des Blards, 38530 Chapareillan

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

750 €/mth

Total Current Rent

750 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeNo Guarantor01/11/202331/10/2026Empty leaseN/CN/C750 €Up to Date

Tenant 1

Permanent Contract Employee31/10/2026

750 €

Financial Analysis

Initial investment

51 300 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-50 k€0€50 k€100 k€150 k€200 k€250 k€300 k€350 k€400 k€450 k€500 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.