26 Avenue de la République 78270 Bonnières-sur-Seine

Reference : TR217224
Réduction d'impôt (Loc1)
Rénovation Energétique

Listing price

140 000 €

Initial investment

:
39 900 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
6,9 %
Net yield
7,0 %
Annualized return (5 yrs.)
21,3 %

Cash Flow
196 €/mth
View charges
Total Return
261 386 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1880
Floor surface 74,41 m²
Carrez Surface 73,89 m²
Floors Ground floor
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking No
Terrace Yes - 7,00 m²
Balcony No
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure North,South
HOA Yes
HOA Shares 129 / 1000 (12,9 %)
City tax 549 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

✅ Terrasse à usage exclusif

✅ Syndic bénévole

✅ Cave de 25m2

✅ Eligibles au dispositif Loc'Avantage Loc1 (après travaux de rénovation énergétique) : 
      Réduction d'impot de 1548€ par ans pendant 6 ans

HOA Analysis

Vérifié par Trackstone
Total lots count 4
Primary lots 4
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 49 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Compliant
Lead Some anomalies
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

F
391kWh/m2.yr

Pollution index (GES)

F
86kg CO₂/m².yr

Properties with an energy rating of F can no longer be rented starting in 2028 in the event of a change of tenant.

How to improve your technical diagnosis? By investing in renovation work, you can improve the performance diagnosis of the property, which will enhance the property during resale and you will increase the price of rent

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 27/06/2024

Notes:

property.location.title

26 Avenue de la République, 78270 Bonnières-sur-Seine

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

1/1

Lease type

individual

Total Estimated Rent

860 €/mth

Total Current Rent

860 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1RetireeNo Guarantor14/06/202313/06/2026Empty lease800 €60 €860 €Up to Date

Tenant 1

Retiree13/06/2026

860 €

Financial Analysis

Initial investment

39 900 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€50 k€100 k€150 k€200 k€250 k€300 k€350 k€400 k€450 k€500 k€550 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.