26 Bis Rue Xavier Privas 69008 Lyon

Reference : TR28129K
Colocation
LMNP

Listing price

300 000 €

Initial investment

:
85 500 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
9,0 %
Net yield
6,6 %
Annualized return (5 yrs.)
19,5 %

Cash Flow
299 €/mth
View charges
Total Return
527 929 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1960
Floor surface 92,80 m²
Carrez Surface 92,80 m²
Floors 2 out of 4 floors
Rooms 6
Bedrooms 5
Bathrooms 2
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony Yes
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure West
HOA Yes
HOA Shares 192 / 1000 (19,2 %)
City tax 912 €/yr
Yearly expanses 2 160 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 5
Primary lots 5
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 152 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Notes:

  • rénové en 2020
  • 2è salle de bain créée en 2022

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Some anomalies
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
242kWh/m2.yr

Pollution index (GES)

D
49kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 30/03/2023

property.location.title

26 Bis Rue Xavier Privas, 69008 Lyon

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

5/5

Lease types

individuals

Total Estimated Rent

2 415 €/mth

Total Current Rent

2 415 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentVisale01/06/202331/05/2025Furnished lease425 €50 €475 €Up to Date
Tenant 2StudentVisale26/12/202425/12/2025Furnished lease475 €50 €525 €Up to Date
Tenant 3StudentVisale18/04/202417/04/2026Furnished lease400 €50 €450 €Up to Date
Tenant 4StudentVisale14/07/202413/07/2025Furnished lease440 €50 €490 €Up to Date
Tenant 5StudentVisale18/12/202217/12/2025Furnished lease425 €50 €475 €Up to Date

Tenant 1

Student31/05/2025

475 €

Tenant 2

Student25/12/2025

525 €

Tenant 3

Student17/04/2026

450 €

Tenant 4

Student13/07/2025

490 €

Tenant 5

Student17/12/2025

475 €

Financial Analysis

Initial investment

85 500 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€1,1 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.