40 Avenue de la Libération 03000 Moulins

Reference : TR4992AC
Immeuble

Listing price

1 200 000 €

Initial investment

:
342 000 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
6,1 %
Net yield
5,1 %
Annualized return (5 yrs.)
13,6 %

Cash Flow
-377 €/mth
View charges
Total Return
1 696 627 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Immeuble
Year built 1900
Surface 1 000,00 m²
Number of floors 2
Rooms 7
Bedrooms 7
Bathrooms 10
Restrooms 7
Basement/Crawl Yes
Parking No
Terrace No
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West
HOA No
City tax 9 231 €/yr
Yearly expanses 900 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

RDC :

  • Boulangerie (qui sous-loue à la Pizzeria) - Bail commercial
  • Local de MAM (Maternelle) - Bail d'habitation (chauffage au gaz)

R+1

  • T3
  • T4
  • T3 (Dupleix) - ~85m2 - Procédure en cours de la part des locataires

R+2

  • 2 studios (Baux meublés) - Procédure en cours pour expulser le locataire
  • 3 T2

Cave (voutée en brique) :

  • Une cave par appartement + 1 cave pour la boulangerie
  • Une cave pour le propriétaire

Grenier (dans lequel on tient debout)

 

Électricité : 35€/mois
Eau + Assainissement : 1 124€/an

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic No repairs needed
Basement/Crawl No repairs needed
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Compliant
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
232kWh/m2.yr

Pollution index (GES)

B
7kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 08/04/2024

Notes:

  • Clim réversible dans tous les appartements

property.location.title

40 Avenue de la Libération, 03000 Moulins

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

10/10

Lease types

individuals

Total Estimated Rent

6 597 €/mth

Total Current Rent

6 597 €/mth

Lease Details

LotProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Lot 1CompanyNo Guarantor31/07/202430/07/2027Commercial Lease800 €50 €850 €Up to Date
Lot 2Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease460 €50 €510 €Up to Date
Lot 3Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease650 €50 €700 €Up to Date
Lot 4Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease578 €40 €618 €Up to Date
Lot 5Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease280 €30 €310 €Up to Date
Lot 6Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease380 €40 €420 €Up to Date
Lot 7Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease420 €40 €460 €Up to Date
Lot 8Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease285 €30 €315 €Up to Date
Lot 9Permanent Contract EmployeeNo Guarantor31/07/202430/07/2027Empty lease380 €30 €410 €Up to Date
Lot 10CompanyNo Guarantor31/07/202430/07/2027Commercial Lease1 904 €100 €2 004 €Up to Date

Lot 1

Company30/07/2027

850 €

Lot 2

Permanent Contract Employee30/07/2027

510 €

Lot 3

Permanent Contract Employee30/07/2027

700 €

Lot 4

Permanent Contract Employee30/07/2027

618 €

Lot 5

Permanent Contract Employee30/07/2027

310 €

Lot 6

Permanent Contract Employee30/07/2027

420 €

Lot 7

Permanent Contract Employee30/07/2027

460 €

Lot 8

Permanent Contract Employee30/07/2027

315 €

Lot 9

Permanent Contract Employee30/07/2027

410 €

Lot 10

Company30/07/2027

2 004 €

Financial Analysis

Initial investment

342 000 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€500 k€1 M€1,5 M€2 M€2,5 M€3 M€3,5 M€4 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.