15 Rue Hector Berlioz 59370 Mons-en-Barœul

Reference : TR1992UJ
Colocation
LMNP

Listing price

310 000 €

Initial investment

:
88 350 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
6,9 %
Net yield
5,0 %
Annualized return (5 yrs.)
13,4 %

Cash Flow
-112 €/mth
View charges
Total Return
434 480 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1956
Surface 123,70 m²
Land Surface 189,00 m²
Number of floors 3
Rooms 5
Bedrooms 4
Bathrooms 2
Restrooms 2
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Gas
Hot water Gas
Windows Double glazing
Floors Flooring, Tiles
Exposure Crossing East West
HOA No
City tax 839 €/yr
Yearly expanses 3 876 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Compliant
Lead N/A
Termites N/A
Asbestos N/A
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

C
160kWh/m2.yr

Pollution index (GES)

C
27kg CO₂/m².yr

property.details.diag.dpeDescriptions.C.content

Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

property.location.title

15 Rue Hector Berlioz, 59370 Mons-en-Barœul

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

3/4

Lease types

individuals

Total Estimated Rent

1 920 €/mth

Total Current Rent

1 460 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant StudentIndividual11/03/202410/03/2026Furnished lease370 €90 €460 €Up to Date
Tenant StudentIndividual18/10/202417/10/2025Furnished lease370 €90 €460 €Up to Date
Tenant StudentIndividual14/02/202413/02/2026Furnished lease450 €90 €540 €Up to Date
Tenant Vacant----370 €90 €460 €-

Tenant null

Student10/03/2026

460 €

Tenant null

Student17/10/2025

460 €

Tenant null

Student13/02/2026

540 €

Tenant null

Vacant

460 €

Financial Analysis

Initial investment

88 350 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.