6 Rue Pierre Etienne Flandin 44200 Nantes

Reference : TR61268R

Listing price

365 000 €

Initial investment

:
104 025 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7,9 %
Net yield
5,2 %
Annualized return (5 yrs.)
14,0 %

Cash Flow
-82 €/mth
View charges
Total Return
524 607 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1972
Floor surface 92,13 m²
Carrez Surface 92,13 m²
Floors 1 out of 14 floors
Rooms 6
Bedrooms 5
Bathrooms 5
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony Yes
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure South East
HOA Yes
HOA Shares 4046 / 100000 (4,1 %)
City tax 1 769 €/yr
Yearly expanses 4 200 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 430
Primary lots 430
Secondary lots 0
Ongoing Procedures None
Elevator Yes
Janitor No
HOA Fees 147 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms -
Kitchen -
Bathrooms -
Living room -
Plumbing -
Exterior -
Garage -
Attic -
Basement/Crawl -
Landscaping -
Structural -
Roof -

Diagnostics

Vérifié par Trackstone
Electrical -
Gas -
Lead -
Termites -
Asbestos -
Dry Rot -
State of Risks & Pollution (ERP) -

Energy performance (DPE)

D
223kWh/m2.yr

Pollution index (GES)

D
42kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

6 Rue Pierre Etienne Flandin, 44200 Nantes

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

5/5

Lease types

individuals

Total Estimated Rent

2 575 €/mth

Total Current Rent

2 575 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentNo Guarantor24/06/202423/06/2025Furnished lease440 €75 €515 €Up to Date
Tenant 2StudentNo Guarantor12/07/202311/07/2025Furnished lease440 €75 €515 €Up to Date
Tenant 3StudentNo Guarantor02/01/202501/01/2026Furnished lease440 €75 €515 €Up to Date
Tenant 4StudentNo Guarantor27/02/202526/02/2026Furnished lease440 €75 €515 €Up to Date
Tenant 5StudentNo Guarantor07/04/202406/04/2026Furnished lease440 €75 €515 €Up to Date

Tenant 1

Student23/06/2025

515 €

Tenant 2

Student11/07/2025

515 €

Tenant 3

Student01/01/2026

515 €

Tenant 4

Student26/02/2026

515 €

Tenant 5

Student06/04/2026

515 €

Financial Analysis

Initial investment

104 025 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€1,1 M€1,2 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.