Reference: TRA1156P1

1748 Allée de Lacoque, 97126 Deshaies

Listing price

€1,045,000

Initial investment

:
€297,825
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
16.3%
Net yield
11.3%
Annualized return (5 yrs.)
39.5%

Cash Flow
€5,485 /mth
View charges
Total Return
€3,013,486

Property details

Property Characteristics

Vérifié par Trackstone
Property type Building
Year built 1993
Surface 300.00 m²
Number of floors 2
Rooms 6
Bedrooms 10
Bathrooms 6
Restrooms 6
Basement/Crawl No
Parking Yes
Terrace Yes - 30.00 m²
Balcony Yes
Heating Electrical
Hot water Electrical
Windows Double glazing
Floor Tiles
Exposure West
HOA No
City tax €4,900/yr
Yearly expanses €11,000/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

CONCIERGERIE y compris Ménage : 15% du montant net de chaque réservation, par logement.

Charges d'exploitations

Mensuelles

  • Entretien piscine 200€
  • Internet 68€
  • Téléphone portable 15€
  • Assurance 75€

Bi-Mensuelle

  • Entretien espaces verts 170€
  • Electricité 880€

Semestrielle

  • Eau 240€

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic No repairs needed
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Termites No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

C
-kWh/m2.yr
This property has a correct energy balance which allows tenants to limit their energy consumption.
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 1748 Allée de Lacoque, 97126 Deshaies

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Lease types

individuals

Total Estimated Rent

€15,250/mth

Total Current Rent

€15,250/mth

Lease Details

LotProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Lot 1Permanent Contract EmployeeUndisclosed28/03/202627/03/2027Furnished lease€850€100€950Up to Date
Lot 2CoupleNo Guarantor30/03/202629/03/2027Furnished lease€850€100€950Overdue
Lot 3CoupleUndisclosed31/03/202630/03/2027Furnished lease€950€100€1,050Up to Date
Lot 4UndisclosedUndisclosed31/12/202530/12/2026Seasonal lease€2,300€138€2,438Up to Date
Lot 5UndisclosedUndisclosed31/12/202530/12/2026Seasonal lease€1,400€138€1,538Up to Date
Lot 6UndisclosedUndisclosed31/12/202530/12/2026Seasonal lease€7,820€504€8,324Up to Date

Lot 1

Permanent Contract Employee27/03/2027

€950

Lot 2

Couple29/03/2027

€950

Lot 3

Couple30/03/2027

€1,050

Lot 4

Undisclosed30/12/2026

€2,438

Lot 5

Undisclosed30/12/2026

€1,538

Lot 6

Undisclosed30/12/2026

€8,324

Notes:

3 logements loués sur AirBnB :

  • Haut de villa T4 GRAND STANDING : 294€ / nuit
  • Grand Studio MAROC : 110€ / nuit
  • A venir Petit Studio BOHEME : 80€ / nuit

Financial Analysis

Initial investment

€297,825

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.