114 Avenue du Front de Seine 94290 Villeneuve-le-Roi

Reference : TR11722L1

Listing price

315 000 €

Initial investment

:
89 775 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
5,3 %
Net yield
3,8 %
Annualized return (5 yrs.)
8,7 %

Cash Flow
-448 €/mth
View charges
Total Return
352 998 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 2019
Floor surface 84,30 m²
Carrez Surface 84,30 m²
Floors 2 out of 4 floors
Rooms 4
Bedrooms 3
Bathrooms 2
Restrooms 2
Basement/Crawl No
Parking Yes
Terrace No
Balcony Yes
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure East
HOA Yes
HOA Shares 103 / 10000 (1,0 %)
City tax 1 791 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 113
Primary lots 113
Secondary lots 0
Ongoing Procedures None
Elevator Yes
Janitor No
HOA Fees 223 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Compliant
Lead N/A
Termites Compliant
Asbestos N/A
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

C
108kWh/m2.yr

Pollution index (GES)

C
21kg CO₂/m².yr

property.details.diag.dpeDescriptions.C.content

Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: -

property.location.title

114 Avenue du Front de Seine, 94290 Villeneuve-le-Roi

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

1/1

Lease type

individual

Total Estimated Rent

1 500 €/mth

Total Current Rent

1 500 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1CoupleNo Guarantor20/06/202419/06/2027Empty lease1 322 €178 €1 500 €Up to Date

Tenant 1

Couple19/06/2027

1 500 €

Financial Analysis

Initial investment

89 775 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.