Reference: TRA14566

6 Boulevard Gambetta, 11150 Villepinte

Price incl. agency fees

€189,000

Adjust my offer
Down payment
%
or
Initial investment
€65,865
Gross yield
11.4%
Net yield
7.0%
Annualized return (5 yrs.)
11.1%
Cash Flow
€329 /mth
Rent
€2,036 /mth

Interested in this property?

Florent
FlorentConseiller immobilier
WhatsApp

Reference: TRA14566


Already made up your mind?

No obligation |

Property details

Property Characteristics

Vérifié par Trackstone
Property type Building
Year built 1960
Surface 132.00 m²
Number of floors 2
Rooms 2
Bedrooms 2
Bathrooms 2
Basement/Crawl No
Parking No
Terrace Yes - 50.00 m²
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Tiles, Lino, Flooring
Exposure South West, North East, North, South, Crossing North South, Triple Exposure
HOA No
City tax €1,499/yr
Yearly expanses €5,700/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

Vente possible des parts de la SCI : 

  • CRD : 179.000€
  • Taux : 3,6% hors assurance

 

Charges d'exploitation

  • Eau : 100€/mois
  • Électricité : 375€/mois

 

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen Normal wear and tear
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing Normal wear and tear
Exterior No repairs needed
Structural Normal wear and tear
Roof Near Perfect

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Lead Anomalies to fix
Termites No repairs needed
Asbestos No repairs needed
Dry Rot No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

C
167kWh/m2.yr
This property has a correct energy balance which allows tenants to limit their energy consumption.
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Interested in this property?

Your feedback helps us improve our selection.

Where is the property located ?

Le bien se situe 6 Boulevard Gambetta, 11150 Villepinte dans l'Aude

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Lease types

individuals

Total Estimated Rent

€2,036/mth

Total Current Rent

€2,036/mth

Lease Details

LotProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Lot 1Permanent Contract EmployeeUndisclosed07/04/201406/04/2027Furnished lease€240€110€350Up to Date
Lot 2UndisclosedUndisclosed22/07/201321/07/2026Furnished lease€290€133€423Up to Date
Lot 3UndisclosedUndisclosed31/10/201930/10/2026Furnished lease€310€153€463Up to Date
Lot 4EmployeeIndividual12/04/202611/04/2027Furnished lease€330€80€410Up to Date
Lot 5Permanent Contract EmployeeVisale29/07/202628/07/2027Furnished lease€310€80€390Up to Date

Lot 1

Permanent Contract Employee06/04/2027

€350

Lot 2

Undisclosed21/07/2026

€423

Lot 3

Undisclosed30/10/2026

€463

Lot 4

Employee11/04/2027

€410

Lot 5

Permanent Contract Employee28/07/2027

€390

Financial Analysis

Initial investment

€65,865

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.