Reference: TR28796M

29 Rue Maurice Bécanne, 31400 Toulouse

LMNP

Listing price

€1,100,000

Initial investment

:
€313,500
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
7.3%
Net yield
5.6%
Annualized return (5 yrs.)
15.7%

Cash Flow
€186 /mth
View charges
Total Return
€1,695,650

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1960
Surface 269.00 m²
Land Surface 449.00 m²
Number of floors 4
Rooms 10
Bedrooms 8
Bathrooms 4
Restrooms 3
Basement/Crawl Yes
Parking No
Terrace Yes - 40.00 m²
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure South East,North West
HOA No
City tax €2,430/yr
Yearly expanses €6,708/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

1 maison louée en colocation + 2 studio loués en Location saisonnière

  • Salle de sport (au -1) + buanderie + salle de cinema
  • Revenu des 2 studios net de frais de plateforme (AirBnB) & Taxe de séjour

Surface 

  • Maison : 159m2 + 50m2 de sous sol
  • Studio : 30m2 chacun

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing Near Perfect
Exterior Near Perfect
Garage Near Perfect
Attic Near Perfect
Basement/Crawl Near Perfect
Landscaping Near Perfect
Structural Near Perfect
Roof Near Perfect

Notes:

  • Toiture neuve
  • Isolation par l'extérieur

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Gas No repairs needed
Lead No repairs needed
Termites No repairs needed
Asbestos No repairs needed
Dry Rot No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

B
105kWh/m2.yr
This property has a very good energy balance. A quality indicator for tenants who wish to save on their energy bill while reducing their ecological impact
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 29 Rue Maurice Bécanne, 31400 Toulouse en Haute-Garonne

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Lease types

individuals

Total Estimated Rent

€7,140/mth

Total Current Rent

€7,140/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentUndisclosed22/10/202321/10/2026Furnished lease€450€70€520Up to Date
Tenant 2StudentUndisclosed22/10/202321/10/2026Furnished lease€450€70€520Up to Date
Tenant 3StudentUndisclosed22/10/202321/10/2026Furnished lease€450€70€520Up to Date
Tenant 4StudentUndisclosed22/10/202321/10/2026Furnished lease€450€70€520Up to Date
Tenant 5StudentUndisclosed22/10/202321/10/2026Furnished lease€510€70€580Up to Date
Tenant 6StudentUndisclosed22/10/202321/10/2026Furnished lease€510€70€580Up to Date
Tenant 7StudentUndisclosed22/10/202321/10/2026Furnished lease€430€70€500Up to Date
Tenant 8StudentUndisclosed22/10/202321/10/2026Furnished lease€430€70€500Up to Date
Tenant 9EmployeeBank Deposit30/09/2021-Seasonal leaseN/CN/C€2,900Up to Date

Tenant 1

Student21/10/2026

€520

Tenant 2

Student21/10/2026

€520

Tenant 3

Student21/10/2026

€520

Tenant 4

Student21/10/2026

€520

Tenant 5

Student21/10/2026

€580

Tenant 6

Student21/10/2026

€580

Tenant 7

Student21/10/2026

€500

Tenant 8

Student21/10/2026

€500

Tenant 9

Employee

€2,900

Notes:

  • le montant indiqué dans le loyer du locataire 9 est le revenu moyen constaté sur 12 mois (Location Saisonnière)

Financial Analysis

Initial investment

€313,500

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.

You may also be interested in these properties