20 Rue Sainte-Cécile 67100 Strasbourg

Reference : BR2RS6S8179
Colocation
LMNP

Listing price

305 000 €

Initial investment

:
86 925 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8,5 %
Net yield
6,2 %
Annualized return (5 yrs.)
18,0 %

Cash Flow
206 €/mth
View charges
Total Return
511 011 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1950
Floor surface 82,65 m²
Carrez Surface 82,65 m²
Floors 4 out of 4 floors
Rooms 5
Bedrooms 4
Bathrooms 2
Restrooms 2
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony Yes
Heating Gas - individual
Hot water Not yet known - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure North West,East
HOA Yes
HOA Shares 1000 / 10000 (10,0 %)
City tax 788 €/yr
Yearly expanses 2 910 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

- Dernière rénovation globale en 2015
- Place de Parking incluse dans le prix (les places de parking du quartier vont devenir payantes à partir du 1/1/2024)
- Charges d'exploitation 2024 :

gaz/électricité    2 514 €
internet                  396 €
Total :                  2 910 €

HOA Analysis

Vérifié par Trackstone
Total lots count 10
Primary lots 10
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 110 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Some anomalies
Gas Some anomalies
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

E
316kWh/m2.yr

Pollution index (GES)

D
43kg CO₂/m².yr

Properties with an energy rating of E can no longer be rented starting in 2034 in the event of a change of tenant.

Rest assured: by carrying out work, you will be able to improve this note and also enhance the property during resale and increase the price of the rent.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 29/07/2021

property.location.title

20 Rue Sainte-Cécile, 67100 Strasbourg

Google
Map data ©2025 GeoBasis-DE/BKG (©2009), Google
Map data ©2025 GeoBasis-DE/BKG (©2009), Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

4/4

Lease types

individuals

Total Estimated Rent

2 325 €/mth

Total Current Rent

2 325 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentIndividual31/08/202430/08/2025Furnished lease520 €70 €590 €Up to Date
Tenant 2EmployeeVisale30/04/202429/04/2026Furnished lease520 €70 €590 €Up to Date
Tenant 3StudentVisale13/03/202412/03/2026Furnished lease460 €70 €530 €Up to Date
Tenant 4StudentNo Guarantor23/11/202122/11/2025Furnished lease550 €65 €615 €Up to Date

Tenant 1

Student30/08/2025

590 €

Tenant 2

Employee29/04/2026

590 €

Tenant 3

Student12/03/2026

530 €

Tenant 4

Student22/11/2025

615 €

Financial Analysis

Initial investment

86 925 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€100 k€200 k€300 k€400 k€500 k€600 k€700 k€800 k€900 k€1 M€1,1 M€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.