Reference: TRA1656C1

52 Rue Vernier, 06000 Nice

Listing price

€522,000

Initial investment

:
€148,770
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8.0%
Net yield
5.6%
Annualized return (5 yrs.)
15.8%

Cash Flow
€97 /mth
View charges
Total Return
€806,933

Property details

Property Characteristics

Vérifié par Trackstone
Property type Apartment
Year built 1926
Floor surface 127.20 m²
Carrez Surface 123.10 m²
Floors 1 out of 5 floors
Rooms 7
Bedrooms 6
Bathrooms 3
Restrooms 3
Basement/Crawl Yes
Parking No
Terrace No
Balcony Yes
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure South
HOA Yes
HOA Shares 12 / 157 (7.6%)
City tax €2,022/yr
Yearly expanses €3,840/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total housings count 12
Ongoing Procedures None
Property manager type Professional
Elevator Yes
Janitor No
HOA Fees €307/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Basement/Crawl No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Lead No repairs needed
Termites No repairs needed
Asbestos No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

C
120kWh/m2.yr
This property has a correct energy balance which allows tenants to limit their energy consumption.
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 52 Rue Vernier, 06000 Nice dans les Alpes-Maritimes

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Lease types

individuals

Total Estimated Rent

€3,726/mth

Total Current Rent

€3,726/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentNo Guarantor04/06/202403/06/2026Furnished lease€480€60€540Up to Date
Tenant 2StudentNo Guarantor04/06/202403/06/2026Furnished lease€510€60€570Up to Date
Tenant 3StudentNo Guarantor31/10/202330/10/2026Furnished lease€500€60€560Up to Date
Tenant 4StudentNo Guarantor11/01/202610/01/2027Furnished lease€560€60€620Up to Date
Tenant 5StudentNo Guarantor11/01/202611/06/2026Seasonal leaseN/CN/C€916Up to Date
Tenant 6StudentNo Guarantor31/10/202330/10/2026Furnished lease€470€50€520Up to Date

Tenant 1

Student03/06/2026

€540

Tenant 2

Student03/06/2026

€570

Tenant 3

Student30/10/2026

€560

Tenant 4

Student10/01/2027

€620

Tenant 5

Student11/06/2026

€916

Tenant 6

Student30/10/2026

€520

Financial Analysis

Initial investment

€148,770

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.

You may also be interested in these properties