Reference: TRA1556R6

2 Allée Jean Perrin, 77420 Champs-sur-Marne

This listing is part of the « Portefeuille Ile de France » portfolio.

This portfolio contains 5 lots · €1.7M total

View portfolio

Listing price

€330,000

Initial investment

:
€94,050
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
6.7%
Net yield
5.3%
Annualized return (5 yrs.)
14.4%

Cash Flow
-€43 /mth
View charges
Total Return
€482,662

Property details

Property Characteristics

Vérifié par Trackstone
Property type House
Year built 1987
Floor surface 75.90 m²
Carrez Surface 76.00 m²
Land Surface 200.00 m²
Number of floors 2
Rooms 5
Bedrooms 4
Bathrooms 1
Restrooms 1
Basement/Crawl No
Parking Yes
Terrace Yes - 10.00 m²
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure East, North East
HOA Yes
City tax €1,357/yr
Yearly expanses €540/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total housings count 1
Ongoing Procedures None
Property manager type Professional
Elevator No
Janitor No
HOA Fees €29/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Anomalies to fix
Gas No repairs needed
Lead No repairs needed
Termites No repairs needed
Asbestos No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

D
203kWh/m2.yr
This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.
Learn more
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 2 Allée Jean Perrin, 77420 Champs-sur-Marne en Seine-et-Marne

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Lease types

individuals

Total Estimated Rent

€1,969/mth

Total Current Rent

€1,969/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentVisale07/09/202506/09/2026Furnished lease€510N/C€510Up to Date
Tenant 2EmployeeIndividual31/07/202130/07/2026Furnished lease€514N/C€514Up to Date
Tenant 3StudentVisale10/08/202409/08/2026Furnished lease€485N/C€485Up to Date
Tenant 4StudentVisale01/03/202528/02/2027Furnished lease€460N/C€460Up to Date

Tenant 1

Student06/09/2026

€510

Tenant 2

Employee30/07/2026

€514

Tenant 3

Student09/08/2026

€485

Tenant 4

Student28/02/2027

€460

Financial Analysis

Initial investment

€94,050

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.