Reference: TRA1356Q1

45 Avenue Edouard Vaillant, 93270 Sevran

Listing price

€630,000

Initial investment

:
€179,550
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4.9%
Net yield
3.4%
Annualized return (5 yrs.)
3.4%

Cash Flow
-€1,150 /mth
View charges
Total Return
€674,566

Property details

Property Characteristics

Vérifié par Trackstone
Property type House
Year built 1974
Surface 225.00 m²
Land Surface 410.00 m²
Number of floors 2
Rooms 8
Bedrooms 7
Bathrooms 3
Restrooms 3
Basement/Crawl No
Parking No
Terrace Yes - 15.00 m²
Balcony Yes
Heating Heat pump
Hot water Heat pump
Windows Double glazing
Floors Flooring, Tiles
Exposure
HOA No
City tax €2,671/yr
Yearly expanses €4,812/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Gas No repairs needed
Termites No repairs needed
Dry Rot No repairs needed
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

A
54kWh/m2.yr
This property has an excellent energy balance. A quality indicator for tenants who wish to save on their energy bill while reducing their ecological impact.
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Interested in this property?

Your feedback helps us improve our selection.

Where is the property located ?

Le bien se situe 45 Avenue Edouard Vaillant, 93270 Sevran en Seine-Saint-Denis

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Lease types

individuals

Total Estimated Rent

€2,766/mth

Total Current Rent

€2,766/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeePaid Guarantor29/12/202328/12/2026Furnished lease€490€94€584Up to Date
Tenant 2StudentUndisclosed29/10/202328/10/2026Furnished lease€490€94€584Up to Date
Tenant 3Limited Term Contract EmployeeVisale22/03/202421/03/2027Furnished lease€430€94€524Up to Date
Tenant 4Limited Term Contract EmployeePaid Guarantor01/09/202331/08/2026Furnished lease€430€94€524Up to Date
Tenant 5Liberal ProfessionPaid Guarantor14/04/202613/11/2026Precarious lease€456€94€550Up to Date

Tenant 1

Permanent Contract Employee28/12/2026

€584

Tenant 2

Student28/10/2026

€584

Tenant 3

Limited Term Contract Employee21/03/2027

€524

Tenant 4

Limited Term Contract Employee31/08/2026

€524

Tenant 5

Liberal Profession13/11/2026

€550

Financial Analysis

Initial investment

€179,550

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.