Reference: TRA1856G3

77 Avenue Jean Lebas, 59100 Roubaix

Coliving

Listing price

€554,000

Initial investment

:
€157,890
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
11.2%
Net yield
8.8%
Annualized return (5 yrs.)
28.7%

Cash Flow
€1,654 /mth
View charges
Total Return
€1,266,151

Property details

Property Characteristics

Vérifié par Trackstone
Property type Apartment
Year built 1970
Floor surface 180.00 m²
Carrez Surface 90.00 m²
Floors 1 out of 3 floors
Rooms 12
Bedrooms 11
Bathrooms 11
Restrooms 11
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Electrical - individual
Hot water Electrical - communal
Windows Double glazing
Floor Flooring
Exposure North, South
HOA Yes
HOA Shares 5473 / 10000 (54.7%)
City tax €2,600/yr
Yearly expanses €6,500/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • Coliving de 11 studios (permis de construire déposé pour un Coliving de 11 studios)
  • Travaux terminés en 2024

HOA Analysis

Vérifié par Trackstone
Total housings count 2
Ongoing Procedures None
Property manager type Volunteer
Elevator No
Janitor No
HOA Fees €8/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Near Perfect
Kitchen Near Perfect
Bathrooms Near Perfect
Restrooms Near Perfect
Living room Near Perfect
Plumbing Near Perfect
Exterior Near Perfect
Attic Near Perfect
Basement/Crawl Near Perfect
Structural Near Perfect
Roof Near Perfect

Diagnostics

Vérifié par Trackstone
Electrical No repairs needed
Lead No repairs needed
Termites No repairs needed
Asbestos No repairs needed
Dry Rot No repairs needed

Energy Performance

D
-kWh/m2.yr
This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.
Learn more
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 77 Avenue Jean Lebas, 59100 Roubaix dans le Nord

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Lease types

individuals

Total Estimated Rent

€5,555/mth

Total Current Rent

€5,555/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 2EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 3EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 4EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 5EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 6EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 7EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 8EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 9EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 10EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date
Tenant 11EmployeeIndividual31/01/202230/01/2027Furnished lease€410€95€505Up to Date

Tenant 1

Employee30/01/2027

€505

Tenant 2

Employee30/01/2027

€505

Tenant 3

Employee30/01/2027

€505

Tenant 4

Employee30/01/2027

€505

Tenant 5

Employee30/01/2027

€505

Tenant 6

Employee30/01/2027

€505

Tenant 7

Employee30/01/2027

€505

Tenant 8

Employee30/01/2027

€505

Tenant 9

Employee30/01/2027

€505

Tenant 10

Employee30/01/2027

€505

Tenant 11

Employee30/01/2027

€505

Financial Analysis

Initial investment

€157,890

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.