135 Boulevard Davout 75020 Paris

Reference : TR1722LY

Listing price

210 000 €

Initial investment

:
59 850 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
4,6 %
Net yield
3,7 %
Annualized return (5 yrs.)
8,0 %

Cash Flow
-335 €/mth
View charges
Total Return
225 883 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1999
Floor surface 19,14 m²
Carrez Surface 19,14 m²
Floors 1 out of 7 floors
Rooms 1
Bedrooms 1
Bathrooms 1
Restrooms 1
Basement/Crawl No
Parking No
Terrace No
Balcony No
Heating Electrical - individual
Hot water Electrical - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure East
HOA Yes
HOA Shares 104 / 10000 (1,0 %)
City tax 356 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 81
Primary lots 81
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 71 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms Normal wear and tear
Kitchen Normal wear and tear
Bathrooms Normal wear and tear
Restrooms No repairs needed
Living room Normal wear and tear
Plumbing No repairs needed
Exterior No repairs needed
Garage N/A
Attic N/A
Basement/Crawl N/A
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas N/A
Lead N/A
Termites Compliant
Asbestos Compliant
Dry Rot Compliant
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
245kWh/m2.yr

Pollution index (GES)

A
7kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 02/02/2023

property.location.title

135 Boulevard Davout, 75020 Paris

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Undefined

Tenants count

1/1

Lease type

individual

Total Estimated Rent

867 €/mth

Total Current Rent

867 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentPaid Guarantor30/12/202329/12/2025Furnished lease835 €32 €867 €Up to Date

Tenant 1

Student29/12/2025

867 €

Financial Analysis

Initial investment

59 850 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-100 k€0€100 k€200 k€300 k€400 k€500 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.