Reference: TRA1656P

751 Résidence de l'Aquitaine, 77190 Dammarie-les-Lys

Colocation

Listing price

€320,000

Initial investment

:
€91,200
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
11.0%
Net yield
7.7%
Annualized return (5 yrs.)
24.2%

Cash Flow
€652 /mth
View charges
Total Return
€651,153

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1976
Floor surface 107.08 m²
Carrez Surface 107.08 m²
Floors 5 out of 7 floors
Rooms 7
Bedrooms 6
Bathrooms 2
Restrooms 2
Basement/Crawl No
Parking No
Terrace Yes - 20.00 m²
Balcony No
Heating Urban Heating - communal
Hot water Urban Heating - communal
Windows Double glazing
Floors Flooring, Tiles
Exposure West,South
HOA Yes
HOA Shares 662 / 100000 (0.7%)
City tax €2,165/yr
Yearly expanses €720/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total housings count 185
Ongoing Procedures None
Property manager type Professional
Elevator Yes
Janitor Yes
HOA Fees €420/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Basement/Crawl No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Normal wear and tear
Termites No repairs needed
Asbestos Normal wear and tear
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

D
237kWh/m2.yr
This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.
Learn more
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Where is the property located ?

Le bien se situe 751 Résidence de l'Aquitaine, 77190 Dammarie-les-Lys en Seine-et-Marne

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Lease types

individuals

Total Estimated Rent

€3,160/mth

Total Current Rent

€3,160/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentNo Guarantor30/06/202529/06/2026Furnished lease€380€40€420Up to Date
Tenant 2StudentNo Guarantor31/05/202530/05/2026Furnished lease€580€40€620Up to Date
Tenant 3StudentNo Guarantor27/11/202426/11/2026Furnished lease€560€40€600Up to Date
Tenant 4StudentNo Guarantor08/10/202407/10/2026Furnished lease€510€40€550Up to Date
Tenant 5StudentNo Guarantor27/09/202426/09/2026Furnished lease€410€40€450Up to Date
Tenant 6StudentNo Guarantor30/09/202429/09/2026Furnished lease€480€40€520Up to Date

Tenant 1

Student29/06/2026

€420

Tenant 2

Student30/05/2026

€620

Tenant 3

Student26/11/2026

€600

Tenant 4

Student07/10/2026

€550

Tenant 5

Student26/09/2026

€450

Tenant 6

Student29/09/2026

€520

Financial Analysis

Initial investment

€91,200

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.

You may also be interested in these properties