15 Rue Camille Pissaro 76000 Rouen

Reference : TR1756GL
LMNP
Souplex

Listing price

190 000 €

Initial investment

:
54 150 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
5,1 %
Net yield
4,6 %
Annualized return (5 yrs.)
11,5 %

Cash Flow
-151 €/mth
View charges
Total Return
244 597 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1945
Floor surface 73,09 m²
Carrez Surface 45,36 m²
Floors Ground floor
Rooms 3
Bedrooms 2
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking No
Terrace Yes - 14,00 m²
Balcony No
Heating Gas - individual
Hot water Gas - individual
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West
HOA Yes
HOA Shares 100 / 1000 (10,0 %)
City tax 600 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • RDC + Souplex (2 chambres avec fenêtres)

HOA Analysis

Vérifié par Trackstone
Total lots count 7
Primary lots 7
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 20 €/mth

Notes:

  • syndic bénévole

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior Normal wear and tear
Garage N/A
Attic N/A
Basement/Crawl No repairs needed
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Compliant
Gas Some anomalies
Lead Compliant
Termites Compliant
Asbestos Compliant
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

D
209kWh/m2.yr

Pollution index (GES)

D
40kg CO₂/m².yr

This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 13/07/2023

property.location.title

15 Rue Camille Pissaro, 76000 Rouen

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by owner

Tenants count

1/1

Lease type

individual

Total Estimated Rent

860 €/mth

Total Current Rent

860 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentIndividual01/05/202430/04/2026Furnished leaseN/CN/C860 €Up to Date

Tenant 1

Student30/04/2026

860 €

Financial Analysis

Initial investment

54 150 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans-50 k€0€50 k€100 k€150 k€200 k€250 k€300 k€350 k€400 k€450 k€500 k€550 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.