Reference : TRA1356F

29 Rue Porret, 59800 Lille

Listing price

€380,000

Initial investment

:
€108,300
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
8.8%
Net yield
5.4%
Annualized return (5 yrs.)
14.9%

Cash Flow
-€3/mth
View charges
Total Return
€568,104

Property details

Property Characteristics

Vérifié par Trackstone
Property type Maison
Year built 1983
Surface 130.00 m²
Land Surface 130.00 m²
Number of floors 2
Rooms 7
Bedrooms 6
Bathrooms 6
Restrooms 6
Basement/Crawl Yes
Parking No
Terrace Yes
Balcony No
Heating Electrical
Hot water Electrical
Windows Double glazing
Floors Flooring, Tiles
Exposure East,West
HOA No
City tax €616/yr
Yearly expanses €7,800/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

Notes:

  • Maison refaite en 2021
  • 6 chambres avec wc et sdb incluse dans chaque chambre. 
  • Charges :
    • Internet : 50€/mois
    • Electricité : 150€/mois
    • Gaz : 250€/mois
    • Ménage : 200€/mois

 

SCI à vendre

Actif:

  • Maison

Passif:

  • CRD : 180k€ 
  • Taux : 0,75%
  • Maturité du prêt : 2036

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping No repairs needed
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Normal wear and tear
Gas No repairs needed
Lead Normal wear and tear
Termites No repairs needed
Asbestos Normal wear and tear
Dry Rot N/A
State of Risks & Pollution (ERP) No repairs needed

Energy Performance

D
223kWh/m2.yr
This property is not subject to the new ECD improvement regulations, it can be rented as is, without the need for additional work.
Learn more
To ensure the reliability of the information, Trackstone analyzes each detail of the property before publishing it.

Notes:

DPE : https://observatoire-dpe-audit.ademe.fr/afficher-dpe/2559E3357819I

Où se trouve le bien ?

Le bien se situe 29 Rue Porret, 59800 Lille dans le Nord

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

6/6

Lease types

individuals

Total Estimated Rent

€2,980/mth

Total Current Rent

€2,980/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1StudentIndividual30/06/202529/06/2026Furnished lease€370€150€520Up to Date
Tenant 2StudentIndividual20/08/202519/08/2026Furnished lease€380€150€530Up to Date
Tenant 3StudentIndividual31/03/202230/03/2026Furnished lease€320€150€470Up to Date
Tenant 4StudentIndividual05/04/202404/04/2026Furnished lease€370€150€520Up to Date
Tenant 5StudentIndividual15/06/202514/06/2026Furnished lease€320€150€470Up to Date
Tenant 6StudentIndividual31/05/202530/05/2026Furnished lease€320€150€470Up to Date

Tenant 1

Student29/06/2026

€520

Tenant 2

Student19/08/2026

€530

Tenant 3

Student30/03/2026

€470

Tenant 4

Student04/04/2026

€520

Tenant 5

Student14/06/2026

€470

Tenant 6

Student30/05/2026

€470

Financial Analysis

Initial investment

€108,300

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2.0%

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.

You may also be interested in these properties