16 Rue Victor Hugo 03310 Néris-les-Bains

Reference : TR1937R1
Réduction d'impôt (Loc1)

Listing price

43 500 €

Initial investment

:
12 398 €
No obligation |
My offer
Down payment
%
or
Rent
Gross yield
10,0 %
Net yield
8,2 %
Annualized return (5 yrs.)
26,1 %

Cash Flow
106 €/mth
View charges
Total Return
93 153 €

Property details

Property Characteristics

Vérifié par Trackstone
Property type Appartement
Year built 1968
Floor surface 41,61 m²
Carrez Surface 41,61 m²
Floors 2 out of 2 floors
Rooms 2
Bedrooms 1
Bathrooms 1
Restrooms 1
Basement/Crawl Yes
Parking Yes
Terrace No
Balcony No
Heating Gas - communal
Hot water Gas - individual
Windows Not yet known
Floors Flooring, Tiles
Exposure East,West
HOA Yes
HOA Shares 492 / 10000 (4,9 %)
City tax 636 €/yr
Pour s'assurer que votre investissement se déroule sans surprises, Trackstone contrôle minutieusement les informations clés.

HOA Analysis

Vérifié par Trackstone
Total lots count 18
Primary lots 18
Secondary lots 0
Ongoing Procedures None
Elevator No
Janitor No
HOA Fees 54 €/mth

Investissez sereinement avec Trackstone

Photos professionnelles

Des photos nettes et précises pour une vision fidèle du bien

Vérification complète

Chaque détail et document est inspecté pour éviter les surprises.

Vérification des locataires

Un bilan clair sur les loyers et la situation des locataires.

Inspection Highlights

Vérifié par Trackstone
Bedrooms No repairs needed
Kitchen No repairs needed
Bathrooms No repairs needed
Restrooms No repairs needed
Living room No repairs needed
Plumbing No repairs needed
Exterior No repairs needed
Garage No repairs needed
Attic N/A
Basement/Crawl N/A
Landscaping N/A
Structural No repairs needed
Roof No repairs needed

Diagnostics

Vérifié par Trackstone
Electrical Some anomalies
Gas Compliant
Lead Compliant
Termites Compliant
Asbestos Some anomalies
Dry Rot N/A
State of Risks & Pollution (ERP) Compliant

Energy performance (DPE)

F
337kWh/m2.yr

Pollution index (GES)

F
73kg CO₂/m².yr

Properties with an energy rating of F can no longer be rented starting in 2028 in the event of a change of tenant.

How to improve your technical diagnosis? By investing in renovation work, you can improve the performance diagnosis of the property, which will enhance the property during resale and you will increase the price of rent

Learn more
Pour s’assurer de la fiabilité des informations, Trackstone analyse chaque détail du bien avant de le diffuser.

Date of completion: 01/03/2022

Notes:

property.location.title

16 Rue Victor Hugo, 03310 Néris-les-Bains

Google
Map data ©2025 Google
Map data ©2025 Google

Rental State

Lease and Tenants

Vérifié par Trackstone

Rental Management

Managed by agency

Tenants count

1/1

Lease type

individual

Total Estimated Rent

389 €/mth

Total Current Rent

389 €/mth

Lease Details

TenantProfileGuarantorLease Start DateLease Renew DateLease typeRent (ce)Charges prov.Rent (ci)Payment Status
Tenant 1Permanent Contract EmployeeNo Guarantor22/05/201921/05/2028Empty lease339 €50 €389 €Up to Date

Tenant 1

Permanent Contract Employee21/05/2028

389 €

Financial Analysis

Initial investment

12 398 €

Settings

Purchase price
Repairs & Furniture
Down payment
%
or
Loan duration
ans
Loan interest rate
%
Loan fees
%

Est. Investment Value over time

Appreciation 2,0 %
1 an5 ans10 ans15 ans20 ans25 ans30 ans0€20 k€40 k€60 k€80 k€100 k€120 k€140 k€160 k€180 k€200 k€Cumul. Net Cash FlowCum. AppreciationCum. EquityEst. Investment Value

Frequently asked questions

You have a different question and can't find the answer you're looking for? Reach out to our support team by contacting us

Trackstone is the first platform that allows you to invest without fees in properties sold with tenants. Trackstone is a licensed real estate agent, registered with the Paris Chamber of Commerce and Industry under CPI number CPI 7501 2021 000 000 514.